








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,487/mo, and a $4,992/mo payment. Purchase price stands at $1,020,000, and rental yield measures 5.28% with $4,487/mo rent. Return on cash invested shows 10.33% in year one, and 5% annual appreciation builds toward $281,807 over five years. Five-year ROI reaches 52.59% and total cumulative return in cash records $173,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,487/mo property income covering a $4,992/mo payment rather than investor’s personal income.
Single Family
Built in 2002
5.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $1,020,000 |
| 2022-07-12 | Sold | N/A |
| 2022-07-02 | Pending sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $11749.91 | -8.85% | $719,800 | N/A |
| 2023-04-17 | $12891.39 | 41.32% | $719,800 | 49.44% |
| 2022-04-17 | $9121.89 | -7.60% | $481,670 | N/A |



Listed by: Edwin Karuga Gakuo • United Real Estate
Mls Name: NTREIS
Mls ID: #20906960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.