635 Olympia StGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 635 Olympia St, Gilbert, SC, 29054 priced at $245,100 pairs $2,514/mo rent with $1,055/mo cash flow after a $1,200/mo payment. Total monthly income equals $2,514/mo, and annual cash flow comes to $12,655/yr on $81,251 invested. Return on cash invested is 35.48% in year one, and rental yield stands at 12.31% on a $245,100 basis. Equity gained on principal adds $1,582/yr, and 5% annual appreciation accumulates to $67,717 by year five. Five-year ROI measures 186.07% and total cumulative return in cash reaches $151,183. For financing, Ziffy Mortgage’s DSCR program evaluates $2,514/mo property income against a $1,200/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A