402 Willow Winds DrColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 402 Willow Winds Dr, Columbia, SC, 29210 uses $69,118 cash to close to unlock $8,620/yr annual cash flow and $718/mo monthly cash flow. Total monthly income runs $2,002/mo, and a $1,021/mo payment keeps the spread at $718/mo. Purchase price stands at $208,500, and rental yield measures 11.52% with $2,002/mo rent. Return on cash invested shows 32.38% in year one, and 5% annual appreciation builds toward $57,605 over five years. Five-year ROI reaches 169.73% and total cumulative return in cash records $117,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $1,021/mo payment rather than investor’s personal income.
Single Family
Built in 1984
3,920 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A