4007 Beverly DrColumbiaSC29204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 4007 Beverly Dr, Columbia, SC, 29204 offers $2,231/mo rent that, after a $871/mo payment, leaves $1,172/mo cash flow. Total monthly income is $2,231/mo, and annual cash flow is $14,061/yr on $58,974 cash. Return on cash invested measures 43.75% in year one, and rental yield stands at 15.05% at a $177,900 entry. Equity gained on principal adds $1,148/yr while 5% annual appreciation compounds into $49,150 by year five. Five-year ROI records 230.41% and total cumulative return in cash reaches $135,881. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,231/mo property income versus a $871/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29204, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,285 (100%) |
| Owner Occupied HU | 4,798 (51.7%) |
| Renter Occupied HU | 3,184 (34.3%) |
| Vacant Housing Units | 1,303 (14.0%) |
| Median Home Value | $238,178 |
| Average Home Value | $299,340 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
6,943
Multi-Family
1,008
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Kozlowski • Century 21 Vanguard
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #596842
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC