635 Old Post Rd #2-203SharonMA02067
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 635 Old Post Rd #2-203, Sharon, MA, 02067 in Sharon is narrow, $4/mo net on $3,685/mo rent after the $2,248/mo debt service, but the property operates at break-even-plus, not a loss. At $499,900 with a 8.85% yield, the long-run equity case via 5% appreciation ($138,113 over five years) and $4,604/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.64 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $224,166.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 4.8% |
| Monthly Cash Flow | $4 | $850 |
City averages based on Sharon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,685 |
| Total Monthly Debt Service | $2,952 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02067, Sharon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,835 (100%) |
| Owner Occupied HU | 5,536 (81.0%) |
| Renter Occupied HU | 1,086 (15.9%) |
| Vacant Housing Units | 213 ( 3.1%) |
| Median Home Value | $781,525 |
| Average Home Value | $855,003 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,162
Multi-Family
526
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02067, Sharon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,835 (100%) |
| Owner Occupied HU | 5,536 (81.0%) |
| Renter Occupied HU | 1,086 (15.9%) |
| Vacant Housing Units | 213 ( 3.1%) |
| Median Home Value | $781,525 |
| Average Home Value | $855,003 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,162
Multi-Family
526
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73480456