Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6305 Wrigley Way, Fort Worth, TX, 76133 earns $1,008/mo cash flow from $3,247/mo rent with a $1,541/mo payment. Total monthly income totals $3,247/mo, and annual cash flow totals $12,096/yr on $104,389 capital. ROI tracks 31.5% on current figures, and rental yield reads 12.37% at a $314,900 purchase. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,001 over five years. Five-year ROI reaches 166.18% and total cumulative return in cash sums $173,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,247/mo property income instead of your personal income.
Single Family
Built in 1966
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $314,900 |
| 2024-07-18 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-14 | $1590.37 | 2.64% | $157,630 | 16.93% |
| 2018-08-14 | $1549.48 | 1.01% | $134,810 | 2.99% |
| 2017-08-14 | $1534.04 | 1.95% | $130,895 | 12.07% |
Listed by: Kathy Dierker • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20676937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
