6301 Warner Ave SPACE 65Huntington BeachCA92647
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow6301 Warner Ave SPACE 65, Huntington Beach, CA, 92647 in Huntington Beach earns its strong cash-flow label: 20.48% yield, $4,079/mo rent, $2,600/mo net income, DSCR 3.79. The $239,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $66,031 by year five. Combined with $2,201/yr in principal paydown, total projected return reaches $257,989.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.5% | 5.5% |
| Monthly Cash Flow | $2,600 | $300 |
City averages based on Huntington Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,079 |
| Total Monthly Debt Service | $1,383 |
| DSCR Ratio | 2.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices