Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 626 Pilgrim, San Antonio, TX, 78213 offers $1,734/mo rent that, after a $1,003/mo payment, leaves $277/mo cash flow. Total monthly income is $1,734/mo, and annual cash flow is $3,319/yr on $67,958 cash. Return on cash invested measures 24.79% in year one, and rental yield stands at 10.15% at a $205,000 entry. Equity gained on principal adds $1,323/yr while 5% annual appreciation compounds into $56,638 by year five. Five-year ROI records 130.29% and total cumulative return in cash reaches $88,542. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,734/mo property income versus a $1,003/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-30 | $2992.25 | 5.16% | $194,110 | 6.12% |
| 2023-07-30 | $2845.54 | -32.64% | $182,910 | 6.85% |
| 2022-07-30 | $4224.21 | 51.39% | $171,190 | 21.15% |
What's Special
Access Only,Pull Down Stairs
Listed by: Michael Powell • Superior Land & Homes LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1888144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
