626 Calming Dusk Way, Elgin, SC, 29045 | $674/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1527 sft

2309 Leesburg Rd, Columbia, SC, 29209

4 Bed
2 Bath
2240 sft

1880 Springvale Rd, Lugoff, SC, 29078

3 Bed
2 Bath
1431 sft

1830 Saint Michaels Rd, Columbia, SC, 29210

4 Bed
2 Bath
1898 sft

900 Danbury Dr, Columbia, SC, 29203

Nearby investment properties with comparable prices

3 Bed
3 Bath
1288 sft

1014 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1288 sft

2010 Skyline Rd, Columbia, SC, 29229

3 Bed
2 Bath
1178 sft

26B Westchase Dr, Lugoff, SC, 29078

3 Bed
2 Bath
1178 sft

26 B Westchase Dr, Lugoff, SC, 29078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at 626 Calming Dusk Way, Elgin, SC, 29045 with 5% annual appreciation on a $247,900 basis while $2,174/mo rent supports operations. Total monthly income totals $2,174/mo and a $1,213/mo payment preserves $674/mo for cash returns. Annual cash flow comes to $8,084/yr on $82,179 deployed, and return on cash invested reaches 29.75% in year one. Equity gained on principal adds $1,600/yr, and five-year appreciation sums $68,490 alongside rental yield of 10.52%. Five-year ROI measures 155.43% and total cumulative return in cash totals $127,727.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,174/mo property income versus a $1,213/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

6,229 sqft lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,039 (100%)
Owner Occupied HU	9,414 (78.2%)
Renter Occupied HU	1,752 (14.6%)
Vacant Housing Units	873 ( 7.3%)
Median Home Value	$279,894
Average Home Value	$321,774