26B Westchase Dr, Lugoff, SC, 29078 | $868/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1394 sft

312 Winslow Way, Columbia, SC, 29229

4 Bed
6 Bath
6754 sft

197 Smooth Rock Point, Ridgeway, SC, 29130

4 Bed
3 Bath
1802 sft

3 Sandy Glen Ct, Columbia, SC, 29223

4 Bed
2 Bath
1438 sft

10934 Two Notch Rd, Elgin, SC, 29045

Nearby investment properties with comparable prices

3 Bed
2 Bath
1864 sft

6514 Smallwood Rd, Ridgeway, SC, 29130

4 Bed
2 Bath
1495 sft

117 Chewning Rd, Bishopville, SC, 29010

3 Bed
2 Bath
1076 sft

125 Fore Ave, Columbia, SC, 29229

2 Bed
2 Bath
1120 sft

322 Windsor Brook Rd, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 26B Westchase Dr, Lugoff, SC, 29078 offers a 12.63% rental yield on a $210,990 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,033/mo payment leaves $868/mo available for distribution. Annual cash flow reaches $10,414/yr on $69,943 to close, and return on cash invested stands at 34.8% in year one. Equity gained on principal adds $1,361/yr while 5% annual appreciation supports $58,293 over five years. Portfolio math shows five-year ROI at 182.98% and total cumulative return in cash at $127,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,033/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

5,227 sqft lot

$N/A/sqft

$1,150 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437