Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 6255 Beechtree Dr UNIT 1201, West Des Moines, IA, 50266 uses $52,732 cash to close to unlock $6,582/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $1,820/mo, and a $779/mo payment keeps the spread at $549/mo. Purchase price stands at $159,070, and rental yield measures 13.73% with $1,820/mo rent. Return on cash invested shows 32.39% in year one, and 5% annual appreciation builds toward $43,948 over five years. Five-year ROI reaches 172.2% and total cumulative return in cash records $90,802. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,820/mo property income covering a $779/mo payment rather than investor’s personal income.
Home Type Unknown
Built in 2004
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listing removed | $172,000 |
| 2025-01-31 | Listed for sale | $172,000 |
| 2024-12-28 | Listing removed | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $2574.00 | 0.16% | $159,070 | N/A |
| 2023-10-19 | $2570.00 | 9.64% | $159,070 | 15.86% |
| 2022-10-19 | $2344.00 | 2.27% | $137,300 | 8.42% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
