Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 112 11th St APT 506, Des Moines, IA, 50309 listed at $142,000 pairs $1,077/mo rent with a $695/mo payment to leave $155/mo cash flow. Total monthly income runs $1,077/mo, and annual cash flow reaches $1,858/yr on $47,073 cash to close. Return on cash invested measures 23.86% in year one, and rental yield registers 9.1% at a $142,000 basis. Equity gained on principal adds $916/yr, and annual property appreciation at 5% supports $39,232 by year five. Five-year ROI tracks 124.43% and total cumulative return in cash totals $58,574. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,077/mo property income relative to a $695/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1919
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ingrid Williams • RE/MAX Concepts
Mls Name: DMMLS
Mls ID: #725816
