624 Moss Rock CirWarriorAL35180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrior at 624 Moss Rock Cir, Warrior, AL, 35180 offers a 9.3% rental yield on a $315,000 purchase with $2,442/mo rent. Total monthly income registers $2,442/mo, and a $1,542/mo payment leaves $660/mo available for distribution. Annual cash flow reaches $7,920/yr on $104,423 to close, and return on cash invested stands at 27.49% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 142.79% and total cumulative return in cash at $149,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,442/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.35 Acres lot
$N/A/sqft
$45 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35180, Warrior, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 4,739 (78.1%) |
| Renter Occupied HU | 903 (14.9%) |
| Vacant Housing Units | 422 ( 7.0%) |
| Median Home Value | $239,829 |
| Average Home Value | $261,922 |
Housing Distribution
Address Breakdown
Residential
5,738
Single Family
5,643
Multi-Family
95
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Sanders • RealtySouth-Northern Office
Mls Name: GALMLS
Mls Provider:
Mls ID: #21386559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.