624 Marbles Teal Ln, Hopkins, SC, 29061 | $960/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

824 Cattle Egret Ln #286, Hopkins, SC, 29061

3 Bed
3 Bath
1404 sft

16 Yellow Kelp LOT 146, Hopkins, SC, 29061

3 Bed
3 Bath
1485 sft

118 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
3 Bath
1485 sft

112 Winding Chestnut Dr, Columbia, SC, 29212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 624 Marbles Teal Ln, Hopkins, SC, 29061 uses $88,507 cash to close to unlock $11,525/yr annual cash flow and $960/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,307/mo payment keeps the spread at $960/mo. Purchase price stands at $266,990, and rental yield measures 11.46% with $2,550/mo rent. Return on cash invested shows 32.93% in year one, and 5% annual appreciation builds toward $73,764 over five years. Five-year ROI reaches 172.38% and total cumulative return in cash records $152,572. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,307/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA