824 Cattle Egret Ln #286,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 824 Cattle Egret Ln #286, Hopkins, SC, 29061 listed at $226,990 pairs $1,800/mo rent with a $1,111/mo payment to leave $449/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $5,385/yr on $75,247 cash to close. Return on cash invested measures 27.07% in year one, and rental yield registers 9.52% at a $226,990 basis. Equity gained on principal adds $1,465/yr, and annual property appreciation at 5% supports $62,713 by year five. Five-year ROI tracks 140.92% and total cumulative return in cash totals $106,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $1,111/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).