622 Tucker Xing, Brandon, MS, 39042 | $467/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1551 sft

245 Pecan Creek Dr, Madison, MS, 39110

3 Bed
2 Bath
1570 sft

352 S Place Dr, Madison, MS, 39110

3 Bed
2 Bath
1650 sft

113 Susan Ln, Brandon, MS, 39042

3 Bed
2 Bath
1692 sft

415 Summer Hill Rd, Madison, MS, 39110

Nearby investment properties with comparable prices

4 Bed
2 Bath
2413 sft

301 Hanley Cir, Brandon, MS, 39047

3 Bed
2 Bath
1620 sft

409 Butternut Dr, Canton, MS, 39046

3 Bed
2 Bath
1725 sft

118 Southern Oak Way, Canton, MS, 39046

3 Bed
2 Bath
1725 sft

126 Southern Oak Way, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 622 Tucker Xing, Brandon, MS, 39042 offers $2,767/mo rent that, after a $1,818/mo payment, leaves $467/mo cash flow. Total monthly income is $2,767/mo, and annual cash flow is $5,606/yr on $123,119 cash. Return on cash invested measures 24.46% in year one, and rental yield stands at 8.94% at a $371,400 entry. Equity gained on principal adds $2,397/yr while 5% annual appreciation compounds into $102,611 by year five. Five-year ROI records 127.29% and total cumulative return in cash reaches $156,721. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,767/mo property income versus a $1,818/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

N/A lot

$N/A/sqft

$21 monthly HOA