6204 SW 182nd Ter, Beaverton, OR, 97007 | $132/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6204 SW 182nd Ter, Beaverton, OR, 97007 | $132/mo Cash Flow | Ziffy

Recently Sold

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1544 sft

1140 SE Rollins Ave, McMinnville, OR, 97128

3 Bed
3 Bath
2040 sft

19448 SW Scholls Ferry Rd, Beaverton, OR, 97007

3 Bed
3 Bath
1789 sft

765 Joel Palmer Way, Dayton, OR, 97114

3 Bed
3 Bath
2603 sft

12300 SW Silvertip St, Beaverton, OR, 97007

Nearby investment properties with comparable prices

4 Bed
2 Bath
1596 sft

502 E 5th St, Newberg, OR, 97132

3 Bed
2 Bath
1265 sft

236 N 6th St, Carlton, OR, 97111

3 Bed
2 Bath
1218 sft

1424 SE Villard St, McMinnville, OR, 97128

3 Bed
2 Bath
1183 sft

1029 SW View Crest Dr, Dundee, OR, 97115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 6204 SW 182nd Ter, Beaverton, OR, 97007 listed at $432,900 pairs $3,116/mo rent with a $2,119/mo payment to leave $132/mo cash flow. Total monthly income runs $3,116/mo, and annual cash flow reaches $1,581/yr on $143,506 cash to close. Return on cash invested measures 21.01% in year one, and rental yield registers 8.64% at a $432,900 basis. Equity gained on principal adds $2,793/yr, and annual property appreciation at 5% supports $119,602 by year five. Five-year ROI tracks 109.68% and total cumulative return in cash totals $157,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,116/mo property income relative to a $2,119/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

2,178 sqft lot

$N/A/sqft

$371 monthly HOA

More details about the property

Welcome to this beautifully maintained townhome, nestled in a peaceful neighborhood. This home offers a cozy living room/dining room combo with a warm fireplace, perfect for family gatherings. The open-concept kitchen has been upgraded with brand-new granite countertops, sleek LVP flooring, and includes a new stove and dishwasher. Patio doors lead to a fenced yard with a patio space, providing a lovely outdoor area with stunning green space views. Upstairs, youll find a spacious master suite featuring an extra-deep closet and an ensuite bath with a double vanity and soaking tub. The second level also includes the convenience of a washer and dryer, making laundry day a breeze. Recent updates throughout the home include the new countertops, flooring, and appliances, adding a modern touch to this serene retreat. Conveniently located near shops and schools, this home provides both tranquility and easy access to amenities. HOA fees are $371 per month, covering common area maintenance and more. Owner carry/seller financing terms are available: With 10% down at 6.750% interest over a 30-year term, theres no balloon payment! Monthly principal and interest payments are $2,480, plus taxes, insurance, and HOA fees. Dont miss out on this fantastic opportunity to make this updated townhome your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944