Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donald at 20964 Brentwood Ct NE, Donald, OR, 97020 listed at $387,900 pairs $2,650/mo rent with a $1,899/mo payment to leave $308/mo cash flow. Total monthly income runs $2,650/mo, and annual cash flow reaches $3,698/yr on $128,589 cash to close. Return on cash invested measures 22.78% in year one, and rental yield registers 8.2% at a $387,900 basis. Equity gained on principal adds $2,503/yr, and annual property appreciation at 5% supports $107,170 by year five. Five-year ROI tracks 118.09% and total cumulative return in cash totals $151,857. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,650/mo property income relative to a $1,899/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2005
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97020, Donald, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 389 (100%) |
| Owner Occupied HU | 301 (77.4%) |
| Renter Occupied HU | 75 (19.3%) |
| Vacant Housing Units | 13 ( 3.3%) |
| Median Home Value | $426,705 |
| Average Home Value | $389,493 |
Residential
162
Single Family
161
Multi-Family
1
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $395,000 |
| 2025-08-01 | Price change | $395,000 |
| 2025-07-08 | Listed for sale | $408,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2112.20 | 7.43% | $165,920 | 6.09% |
| 2023-10-12 | $1966.14 | 2.54% | $156,400 | N/A |
| 2022-10-12 | $1917.36 | 3.69% | $156,400 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
