620 Schroeder Ln, Colfax, CA, 95713 | $1,250/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1606 sft

14506 Colfax Hwy, Grass Valley, CA, 95945

2 Bed
2 Bath
1458 sft

115 Bobwhite Ln, Grass Valley, CA, 95945

3 Bed
2 Bath
1960 sft

14511 Clear Creek Pl, Grass Valley, CA, 95949

3 Bed
2 Bath
1494 sft

13689 Brannon Ct, Nevada City, CA, 95959

Nearby investment properties with comparable prices

2 Bed
1 Bath
1208 sft

3620 Graybar Mine Rd, Garden Valley, CA, 95633

3 Bed
2 Bath
1266 sft

2027 Red Rd, Garden Valley, CA, 95633

3 Bed
2 Bath
1248 sft

12495 Robinson Rd, Nevada City, CA, 95959

Airbnb Potential+ 1 more

2 Bed
2 Bath
928 sft

20295 Hummingbird Hill Rd, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 620 Schroeder Ln, Colfax, CA, 95713 with 5% annual appreciation on a $375,950 basis while $3,576/mo rent supports operations. Total monthly income totals $3,576/mo and a $1,840/mo payment preserves $1,250/mo for cash returns. Annual cash flow comes to $15,005/yr on $124,627 deployed, and return on cash invested reaches 31.95% in year one. Equity gained on principal adds $2,426/yr, and five-year appreciation sums $103,868 alongside rental yield of 11.41%. Five-year ROI measures 167.42% and total cumulative return in cash totals $208,657.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,576/mo property income versus a $1,840/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1953

2 Acres lot

$N/A/sqft

No HOA