3620 Graybar Mine RdGarden ValleyCA95633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garden Valley at 3620 Graybar Mine Rd, Garden Valley, CA, 95633 offers a 8.83% rental yield on a $320,000 purchase with $2,356/mo rent. Total monthly income registers $2,356/mo, and a $1,566/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,520/yr on $106,080 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 125.69% and total cumulative return in cash at $133,335. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,356/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
4.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95633, Garden Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 1,132 (78.0%) |
| Renter Occupied HU | 160 (11.0%) |
| Vacant Housing Units | 159 (11.0%) |
| Median Home Value | $531,414 |
| Average Home Value | $586,062 |
Housing Distribution
Address Breakdown
Residential
1,057
Single Family
1,057
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kent Sutton • Century 21 Select Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225140866