Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sabinal at 619 Pecan, Sabinal, TX, 78881 priced at $179,900 pairs $1,289/mo rent with $9/mo cash flow after a $881/mo payment. Total monthly income equals $1,289/mo, and annual cash flow comes to $111/yr on $59,637 invested. Return on cash invested is 20.09% in year one, and rental yield stands at 8.6% on a $179,900 basis. Equity gained on principal adds $1,161/yr, and 5% annual appreciation accumulates to $49,703 by year five. Five-year ROI measures 105.11% and total cumulative return in cash reaches $62,685. For financing, Ziffy Mortgage’s DSCR program evaluates $1,289/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78881, Sabinal, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 589 (66.7%) |
| Renter Occupied HU | 150 (17.0%) |
| Vacant Housing Units | 144 (16.3%) |
| Median Home Value | $131,786 |
| Average Home Value | $245,560 |
Residential
96
Single Family
96
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $179,900 |
| 2024-05-13 | Listing removed | N/A |
| 2024-04-15 | Pending sale | $70,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $1322.49 | -40.58% | $71,641 | -39.66% |
| 2023-04-27 | $2225.62 | -9.25% | $118,732 | 8.05% |
| 2022-04-27 | $2452.49 | 93.06% | $109,884 | 38.41% |
Listed by: Stephanie Sieckenius • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1861642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
