








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sabinal at 516 W Dunlap, Sabinal, TX, 78881 earns $226/mo cash flow from $1,314/mo rent with a $749/mo payment. Total monthly income totals $1,314/mo, and annual cash flow totals $2,710/yr on $50,720 capital. ROI tracks 25.25% on current figures, and rental yield reads 10.31% at a $153,000 purchase. Equity gained on principal adds $987/yr, and 5% annual appreciation supports $42,271 over five years. Five-year ROI reaches 132.73% and total cumulative return in cash sums $67,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,314/mo property income instead of your personal income.
Single Family
Built in 1961
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78881, Sabinal, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 589 (66.7%) |
| Renter Occupied HU | 150 (17.0%) |
| Vacant Housing Units | 144 (16.3%) |
| Median Home Value | $131,786 |
| Average Home Value | $245,560 |
Residential
96
Single Family
96
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Janel Horgeshimer • Lantana Realty
Mls Name: LERA MLS
Mls ID: #1897491