Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Knippa at 134 KESSLER LANE, Knippa, TX, 78870 priced at $150,000 converts $1,198/mo rent into $132/mo cash flow after a $734/mo obligation. Total monthly income equals $1,198/mo, and annual cash flow totals $1,578/yr on $49,725 invested. Return on cash invested prints 23.08% in year one, and rental yield reads 9.58% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 121.11% and total cumulative return in cash sums $60,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,198/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78870, Knippa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 230 (70.8%) |
| Renter Occupied HU | 45 (13.8%) |
| Vacant Housing Units | 50 (15.4%) |
| Median Home Value | $196,111 |
| Average Home Value | $529,011 |
Residential
111
Single Family
111
Multi-Family
0
Businesses
20
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $103,229 | 20.00% |
| 2023-02-12 | N/A | N/A | $86,024 | 5.11% |
| 2022-02-12 | $1629.71 | N/A | $81,841 | 30.31% |
Listed by: Wendy McArthur • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1807862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
