615 Russell RdSan AndreasCA95249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Andreas at 615 Russell Rd, San Andreas, CA, 95249 earns $509/mo cash flow from $2,426/mo rent with a $1,517/mo payment. Total monthly income totals $2,426/mo, and annual cash flow totals $6,103/yr on $102,765 capital. ROI tracks 25.85% on current figures, and rental yield reads 9.39% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 134.7% and total cumulative return in cash sums $138,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,426/mo property income instead of your personal income.
Single Family
Built in 1962
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95249, San Andreas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 1,042 (54.0%) |
| Renter Occupied HU | 607 (31.5%) |
| Vacant Housing Units | 281 (14.6%) |
| Median Home Value | $504,124 |
| Average Home Value | $497,536 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,010
Multi-Family
107
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caprice M. Butzler • Busy Bee Realty
Mls Name: CCARMLS
Mls ID: #202500690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.