1225 Annalee DrAngels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angels Camp at 1225 Annalee Dr, Angels Camp, CA, 95222 uses $87,848 cash to close to unlock $12,008/yr annual cash flow and $1,001/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,297/mo payment keeps the spread at $1,001/mo. Purchase price stands at $265,000, and rental yield measures 11.95% with $2,640/mo rent. Return on cash invested shows 33.58% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 176.14% and total cumulative return in cash records $154,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John C. Friend • Friends Real Estate Services
Mls Name: CCARMLS
Mls ID: #202502083