Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pearsall at 615 N Vinton St, Pearsall, TX, 78061 priced at $215,000 pairs $2,797/mo rent with $1,268/mo cash flow after a $1,052/mo payment. Total monthly income equals $2,797/mo, and annual cash flow comes to $15,221/yr on $71,273 invested. Return on cash invested is 41.26% in year one, and rental yield stands at 15.61% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 218.61% and total cumulative return in cash reaches $155,809. For financing, Ziffy Mortgage’s DSCR program evaluates $2,797/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $178,750 | 15.28% |
| 2022-10-23 | N/A | N/A | $155,060 | 7.05% |
| 2021-10-23 | N/A | N/A | $144,850 | -0.60% |
Listed by: Fabian Peralta • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1792842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
