Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moore at 115 County Road 2667, Moore, TX, 78057 earns $154/mo cash flow from $1,469/mo rent with a $905/mo payment. Total monthly income totals $1,469/mo, and annual cash flow totals $1,847/yr on $61,328 capital. ROI tracks 22.92% on current figures, and rental yield reads 9.53% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 120.2% and total cumulative return in cash sums $73,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,469/mo property income instead of your personal income.
Manufactured
Built in 2016
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $185,000 |
| 2019-06-11 | Listing removed | $144,000 |
| 2019-05-22 | Pending sale | $144,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $161,440 | 10.00% |
| 2023-06-26 | N/A | N/A | $146,760 | 10.00% |
| 2022-06-26 | N/A | N/A | $133,420 | 18.46% |
Listed by: Michael Saenz • Xsellence Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1879025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
