6131 Moonpatterns Trl, Fairfax Station, VA, 22039 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6131 Moonpatterns Trl, Fairfax Station, VA, 22039 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
6239 sft

8040 Tysons Oaks Ct, Gainesville, VA, 20155

6 Bed
4 Bath
4784 sft

12170 Emory Falls Ct, Bristow, VA, 20136

5 Bed
5 Bath
3016 sft

5656 Spriggs Meadow Dr, Woodbridge, VA, 22193

The Russell Plan, The Preserve at Long Branch

4 Bed
4 Bath
3860 sft

The Russell Plan, The Preserve at Long Branch, Manassas, VA, 20112

Nearby investment properties with comparable prices

5 Bed
4 Bath
4000 sft

12225 Goodland Ct, Manassas, VA, 20112

5 Bed
3 Bath
3242 sft

12353 Barbee Rd, Bristow, VA, 20136

4 Bed
5 Bath
3409 sft

7919 Turtle Creek Cir, Gainesville, VA, 20155

4 Bed
4 Bath
4544 sft

15412 Milton Hall Pl, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax Station at 6131 Moonpatterns Trl, Fairfax Station, VA, 22039 earns $600/mo cash flow from $5,532/mo rent with a $4,038/mo payment. Total monthly income totals $5,532/mo, and annual cash flow totals $7,203/yr on $271,425 capital. ROI tracks 22.71% on current figures, and rental yield reads 8.05% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 117.58% and total cumulative return in cash sums $319,137. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,532/mo property income instead of your personal income.

Single Family

Built in 1982

2.77 Acres lot

$N/A/sqft

No HOA

More details about the property

***Charming Fairfax Station Opportunity on Nearly 3 Wooded Acres*** Nestled within the sought-after The Patterns neighborhood, this 3-bedroom, 3-bath home offers privacy, seclusion, and a rare chance to create your dream retreat in Fairfax Station. The property sits on just under three acres of wooded land, surrounded by nature and community bridal trail. Inside, youll find a formal living room, dining room, and breakfast room, plus a butlers pantry and a light-filled kitchen with a picture window and plant shelf overlooking the trees. A main level office could easily be transformed into a primary suite, complementing the existing main-level full bath. Convenient main level laundry adds everyday ease. Upstairs, three bedrooms provide space and flexibility, while the unfinished walkout basement presents endless potential for expansion or customization. Outdoors, the property features a spacious storage shed as well as a separate wood shed, adding functionality and appeal to the serene setting. Whether youre an investor or a buyer eager to add your personal touch, this property is a unique opportunity to enjoy the Fairfax Station lifestyle at an affordable price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22039, Fairfax Station, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,013 (100%)
Owner Occupied HU	5,669 (94.3%)
Renter Occupied HU	193 ( 3.2%)
Vacant Housing Units	151 ( 2.5%)
Median Home Value	$967,952
Average Home Value	$1,065,695