16606 Accolon Ct,Dumfries,VA,22025

Investment Highlights

Rental property for sale in Dumfries at 16606 Accolon Ct, Dumfries, VA, 22025 generates $4,702/mo in rent and, after a $3,793/mo payment, leaves $69/mo in cash flow. Total monthly income is $4,702/mo, and annual cash flow is $833/yr on $254,975 invested. Return on cash invested sits at 20.39% in year one, and rental yield is 7.28% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 105.1% and total cumulative return in cash sums $267,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,702/mo property income rather than buyer’s personal income.