Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 6127 Bandera Ave APT B, Dallas, TX, 75225 uses $91,163 cash to close to unlock $6,713/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $3,715/mo, and a $1,346/mo payment keeps the spread at $559/mo. Purchase price stands at $275,000, and rental yield measures 16.21% with $3,715/mo rent. Return on cash invested shows 27.27% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 149.3% and total cumulative return in cash records $136,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,715/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1955
1.15 Acres lot
$N/A/sqft
$1,200 monthly HOA
Neighborhood data shown for ZIP Code: 75225, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,168 (100%) |
| Owner Occupied HU | 6,795 (66.8%) |
| Renter Occupied HU | 2,337 (23.0%) |
| Vacant Housing Units | 1,036 (10.2%) |
| Median Home Value | $1,346,967 |
| Average Home Value | $1,377,369 |
Residential
10,020
Single Family
6,504
Multi-Family
3,516
Businesses
1,648
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $876.19 | -49.32% | $249,660 | N/A |
| 2022-08-16 | $1728.72 | 4.53% | $249,660 | 9.09% |
| 2021-08-16 | $1653.84 | 7.06% | $228,860 | 22.22% |
Listed by: Haley Caffey Tye • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20677561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
