Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,715/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 7.44% with $3,715/mo rent. Return on cash invested shows 16.74% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 87.07% and total cumulative return in cash records $171,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,715/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 1983
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75225, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,168 (100%) |
| Owner Occupied HU | 6,795 (66.8%) |
| Renter Occupied HU | 2,337 (23.0%) |
| Vacant Housing Units | 1,036 (10.2%) |
| Median Home Value | $1,346,967 |
| Average Home Value | $1,377,369 |
Residential
10,020
Single Family
6,504
Multi-Family
3,516
Businesses
1,648
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elizabeth Wisdom • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #21065395
