Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 330 Las Colinas Blvd #338, Irving, TX, 75039 listed at $275,000 pairs $2,233/mo rent with a $1,346/mo payment. Total monthly income runs $2,233/mo. Return on cash invested measures 15.61% in year one, and rental yield registers 9.74% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 83.9% and total cumulative return in cash totals $76,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,233/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
3.22 Acres lot
$N/A/sqft
$604 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $275,000 |
| 2024-10-19 | Pending sale | $275,000 |
| 2024-10-14 | Contingent | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2710.12 | 11.99% | $241,500 | 13.20% |
| 2023-12-27 | $2419.90 | -2.94% | $213,330 | N/A |
| 2022-12-27 | $2493.28 | 4.43% | $213,330 | 8.16% |
Listed by: Erica Wells • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20562635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
