Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 330 Las Colinas Blvd UNIT 424, Irving, TX, 75039 uses $91,163 cash to close to unlock $7,049/yr annual cash flow and $587/mo monthly cash flow. Total monthly income runs $3,284/mo, and a $1,346/mo payment keeps the spread at $587/mo. Purchase price stands at $275,000, and rental yield measures 14.33% with $3,284/mo rent. Return on cash invested shows 27.64% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 149.07% and total cumulative return in cash records $135,899. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,284/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 2001
3.22 Acres lot
$N/A/sqft
$741 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $275,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-05-27 | Price change | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1881.47 | -2.94% | $219,830 | N/A |
| 2022-08-13 | $1938.52 | 2.91% | $219,830 | 6.20% |
| 2021-08-13 | $1883.62 | -33.70% | $207,000 | -10.09% |
Listed by: Jeff Cieslik • Haute Realty
Mls Name: NTREIS
Mls ID: #20669198
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
