330 Las Colinas Blvd #164, Irving, TX, 75039 | $364/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

330 Las Colinas Blvd #164, Irving, TX, 75039 | $364/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1401 sft

1437 Danielle Dr, Bedford, TX, 76021

3 Bed
2 Bath
1392 sft

5829 Hanson Dr, Watauga, TX, 76148

3 Bed
3 Bath
1592 sft

2340 Kingsway Dr, Arlington, TX, 76012

3 Bed
2 Bath
1285 sft

801 Clover Park Dr, Arlington, TX, 76013

Nearby investment properties with comparable prices

3 Bed
2 Bath
1234 sft

6062 Shadydale Ct, Watauga, TX, 76148

3 Bed
2 Bath
1661 sft

7305 Riviera Dr, North Richland Hills, TX, 76180

2 Bed
3 Bath
1400 sft

24 Cedar Ln, Bedford, TX, 76021

3 Bed
2 Bath
1481 sft

6632 Avalon Dr, Watauga, TX, 76148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irving at 330 Las Colinas Blvd #164, Irving, TX, 75039 uses $91,163 cash to close to unlock $4,373/yr annual cash flow and $364/mo monthly cash flow. Total monthly income runs $2,320/mo, and a $1,346/mo payment keeps the spread at $364/mo. Purchase price stands at $275,000, and rental yield measures 10.12% with $2,320/mo rent. Return on cash invested shows 24.71% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 129.79% and total cumulative return in cash records $118,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,320/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Condo

Built in 2001

3.22 Acres lot

$N/A/sqft

No HOA

More details about the property

Located in the heart of Las Colinas, the Grand Treviso condo complex offers a luxurious lifestyle with easy access to Lake Carolyn, restaurants, and entertainment. Grand Treviso is a high-end complex includes upscale amenities like a pool, fitness center, and concierge services. This spacious 1-bedroom, 1-bath unit is designed for modern living. The open floor plan seamlessly connects the kitchen, dining, and living areas. The kitchen features stainless steel appliances, ample counter space, and plenty of cabinets. The cozy living room accommodates a large couch and TV, while the dining area can double as a home office. The primary suite is spacious and tranquil, featuring a luxurious bath and a custom wardrobe closet. Enjoy the private patio for relaxing or entertaining. With one reserved parking spot (and the option to add another for $50 per month), this condo offers both comfort and convenience. Experience all that Las Colinas has to offer

Neighborhood Data

Neighborhood data shown for ZIP Code: 75039, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,581 (100%)
Owner Occupied HU	2,577 (15.5%)
Renter Occupied HU	11,702 (70.6%)
Vacant Housing Units	2,302 (13.9%)
Median Home Value	$572,425
Average Home Value	$610,090