6125 Pine StRowlettTX75089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rowlett at 6125 Pine St, Rowlett, TX, 75089 priced at $278,100 converts $2,386/mo rent into $409/mo cash flow after a $1,361/mo obligation. Total monthly income equals $2,386/mo, and annual cash flow totals $4,903/yr on $92,190 invested. Return on cash invested prints 25.23% in year one, and rental yield reads 10.3% against a $278,100 entry. Equity gained on principal adds $1,795/yr, while 5% annual appreciation compiles into $76,834 by year five. Five-year ROI reaches 132.59% and total cumulative return in cash sums $122,232. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,386/mo property income covering a $1,361/mo payment, not borrower’s personal income.
Single Family
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Housing Distribution
Address Breakdown
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices