5981 Arapaho Rd APT 212DallasTX75248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5981 Arapaho Rd APT 212, Dallas, TX, 75248 earns $1/mo cash flow from $2,124/mo rent with a $1,159/mo payment. Total monthly income totals $2,124/mo, and annual cash flow totals $11/yr on $78,528 capital. ROI tracks 19.92% on current figures, and rental yield reads 10.76% at a $236,888 purchase. Equity gained on principal adds $1,529/yr, and 5% annual appreciation supports $65,448 over five years. Five-year ROI reaches 106.54% and total cumulative return in cash sums $83,661. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,124/mo property income instead of your personal income.
Condo
Built in 1980
6.39 Acres lot
$N/A/sqft
$439 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75248, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 8,744 (46.9%) |
| Renter Occupied HU | 8,625 (46.3%) |
| Vacant Housing Units | 1,266 ( 6.8%) |
| Median Home Value | $546,946 |
| Average Home Value | $594,935 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
8,802
Multi-Family
9,218
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynlee Li • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20673130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.