Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 6125 Fm 2415, Alvarado, TX, 76009 uses $77,803 cash to close to unlock $21,345/yr annual cash flow and $1,779/mo monthly cash flow. Total monthly income runs $3,448/mo, and a $1,149/mo payment keeps the spread at $1,779/mo. Purchase price stands at $234,700, and rental yield measures 17.63% with $3,448/mo rent. Return on cash invested shows 47.34% in year one, and 5% annual appreciation builds toward $64,843 over five years. Five-year ROI reaches 251.2% and total cumulative return in cash records $195,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,448/mo property income covering a $1,149/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $234,700 |
| 2024-06-26 | Listed for rent | $2,300 |
| 2024-06-21 | Price change | $249,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-13 | N/A | N/A | $39,875 | N/A |
| 2015-08-13 | N/A | N/A | $39,875 | N/A |
| 2014-08-13 | N/A | N/A | N/A | N/A |
Listed by: Laura Morales Harbor • North Texas Associate,REALTORS
Mls Name: NTREIS
Mls ID: #20599167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
