Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 918 Prairie Ave, Cleburne, TX, 76033 earns $623/mo cash flow from $2,029/mo rent with a $968/mo payment. Total monthly income totals $2,029/mo, and annual cash flow totals $7,473/yr on $65,538 capital. ROI tracks 31.31% on current figures, and rental yield reads 12.32% at a $197,700 purchase. Equity gained on principal adds $1,276/yr, and 5% annual appreciation supports $54,621 over five years. Five-year ROI reaches 165.22% and total cumulative return in cash sums $108,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,029/mo property income instead of your personal income.
Single Family
Built in 1994
12,763 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listing removed | $199,500 |
| 2025-06-26 | Contingent | $199,500 |
| 2025-06-19 | Listed for sale | $199,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $885.99 | N/A | $195,243 | 5.03% |
| 2023-11-01 | $885.99 | -42.43% | $185,891 | 10.00% |
| 2022-11-01 | $1539.08 | N/A | $168,992 | 10.00% |
Listed by: N/A • N/A
Mls Name: HomeSmart
Mls Provider:
Mls ID: #20969578
