6121 New Mexico TrlGranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 6121 New Mexico Trl, Granbury, TX, 76048 priced at $125,000 converts $996/mo rent into $95/mo cash flow after a $612/mo obligation. Total monthly income equals $996/mo, and annual cash flow totals $1,139/yr on $41,438 invested. Return on cash invested prints 22.66% in year one, and rental yield reads 9.56% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 118.92% and total cumulative return in cash sums $49,277. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $996/mo property income covering a $612/mo payment, not borrower’s personal income.
Manufactured
Built in 1984
0.34 Acres lot
$N/A/sqft
$144 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penelope Pardue • Scopen Realty Group
Mls Name: NTREIS
Mls ID: #20974553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.