Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 8947 Adams Cir, Cresson, TX, 76035 at $109,500 posts ROI 22.94% with $92/mo cash flow from $882/mo rent. Total monthly income equals $882/mo, and annual cash flow records $1,100/yr on $36,299 to close. Return on cash invested measures 22.94% and rental yield reads 9.67% at the current $109,500. Equity gained on principal adds $707/yr, and 5% annual appreciation supports $30,253 by year five. Five-year ROI prints 120.49% and total cumulative return in cash totals $43,739.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $882/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Price change | $109,500 |
| 2025-04-01 | Listed for sale | $114,500 |
| 2024-08-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1956.51 | 1272.70% | $120,620 | N/A |
| 2023-07-01 | $142.53 | -0.61% | $120,620 | 69.46% |
| 2022-07-01 | $143.40 | -89.36% | $71,180 | N/A |
Listed by: Barbara DelBrail • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20888524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
