Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 611 Oriole Blvd APT 1403, Duncanville, TX, 75116 listed at $149,000 pairs $2,522/mo rent with a $729/mo payment to leave $1,205/mo cash flow. Total monthly income runs $2,522/mo, and annual cash flow reaches $14,457/yr on $49,394 cash to close. Return on cash invested measures 49.18% in year one, and rental yield registers 20.31% at a $149,000 basis. Equity gained on principal adds $961/yr, and annual property appreciation at 5% supports $41,166 by year five. Five-year ROI tracks 263.29% and total cumulative return in cash totals $130,048. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,522/mo property income relative to a $729/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
7.52 Acres lot
$N/A/sqft
$231 monthly HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2797.11 | -8.41% | $123,000 | N/A |
| 2022-08-31 | $3054.10 | 26.79% | $123,000 | 34.41% |
| 2021-08-31 | $2408.86 | -3.38% | $91,510 | N/A |
Listed by: Sam Khazem • All City Real Estate, Ltd. Co.
Mls Name: NTREIS
Mls ID: #20706746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
