2100 Reflection Bay Dr, Arlington, TX, 76013 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2100 Reflection Bay Dr, Arlington, TX, 76013 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1804 sft

6638 Rue Chateau St N, Benbrook, TX, 76132

3 Bed
2 Bath
1436 sft

2505 Creekwood Ln, Fort Worth, TX, 76123

2 Bed
2 Bath
1190 sft

214 NW Jill Ann Dr, Burleson, TX, 76028

3 Bed
2 Bath
1221 sft

832 Walnut St, Burleson, TX, 76028

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
2366 sft

3350 Covert Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
1716 sft

5424 Appalachian Way, Fort Worth, TX, 76123

3 Bed
2 Bath
1372 sft

1229 Steinburg Ln, Fort Worth, TX, 76134

3 Bed
2 Bath
1458 sft

6320 Lawndale Dr, Edgecliff Village, TX, 76134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2100 Reflection Bay Dr, Arlington, TX, 76013 earns $365/mo cash flow from $2,143/mo rent with a $1,224/mo payment. Total monthly income totals $2,143/mo, and annual cash flow totals $4,378/yr on $82,875 capital. ROI tracks 25.19% on current figures, and rental yield reads 10.29% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 132.38% and total cumulative return in cash sums $109,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,143/mo property income instead of your personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy lakeside living with this spacious 2-bedroom, 2-bathroom condo on beautiful Lake Arlington! With 1,224 sq. ft. of thoughtfully designed living space, this home offers the perfect balance of comfort and convenience. Step inside to an inviting open layout that flows into a private patio with lake VIEWS, ideal for morning coffee or evening relaxation. The primary suite features a full bathroom and generous closet space, while the secondary bedroom and bath are perfect for guests or a home office. Located in a gated community with secured entry and elevator access, this condo combines peace of mind with easy living. Residents also enjoy close proximity to the lake, walking trails, and all the recreation Lake Arlington has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,640 (100%)
Owner Occupied HU	6,970 (47.6%)
Renter Occupied HU	6,956 (47.5%)
Vacant Housing Units	714 ( 4.9%)
Median Home Value	$344,661
Average Home Value	$366,792