611 E Dundee Ct, Applegate, CA, 95703 | $405/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1440 sft

31055 Gold Run Rd, Gold Run, CA, 95717

2 Bed
2 Bath
1740 sft

4161 Ginger Rd, Garden Valley, CA, 95633

3 Bed
2 Bath
1308 sft

153 Arcadia Dr, Grass Valley, CA, 95945

- Bed
- Bath
18000 sft

6655 Orleans St, Georgetown, CA, 95634

Nearby investment properties with comparable prices

2 Bed
2 Bath
1482 sft

10214 Sawmill Loop Plan, Forest Springs, Grass Valley, CA, 95949

Investment Property+ 3 more

2 Bed
2 Bath
1452 sft

502 Granite Hill Ct, Grass Valley, CA, 95945

2 Bed
1 Bath
903 sft

11510 Garnet Way APT 4, Auburn, CA, 95602

2 Bed
1 Bath
922 sft

3677 Galena Dr APT 3, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Applegate at 611 E Dundee Ct, Applegate, CA, 95703 offers $2,164/mo rent that, after a $1,297/mo payment, leaves $405/mo cash flow. Total monthly income is $2,164/mo, and annual cash flow is $4,856/yr on $87,848 cash. Return on cash invested measures 25.44% in year one, and rental yield stands at 9.8% at a $265,000 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,215 by year five. Five-year ROI records 133.08% and total cumulative return in cash reaches $116,907. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,164/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 1970

N/A lot

$N/A/sqft

$120 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	805 (100%)
Owner Occupied HU	588 (73.0%)
Renter Occupied HU	151 (18.8%)
Vacant Housing Units	66 ( 8.2%)
Median Home Value	$708,333
Average Home Value	$703,516