10214 Sawmill Loop Plan, Forest SpringsGrass ValleyCA95949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grass Valley at 10214 Sawmill Loop Plan, Forest Springs, Grass Valley, CA, 95949 priced at $225,995 pairs $1,559/mo rent with $161/mo cash flow after a $1,106/mo payment. Total monthly income equals $1,559/mo, and annual cash flow comes to $1,933/yr on $74,917 invested. Return on cash invested is 22.49% in year one, and rental yield stands at 8.28% on a $225,995 basis. Equity gained on principal adds $1,458/yr, and 5% annual appreciation accumulates to $62,438 by year five. Five-year ROI measures 116.73% and total cumulative return in cash reaches $87,453. For financing, Ziffy Mortgage’s DSCR program evaluates $1,559/mo property income against a $1,106/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,407 (100%) |
| Owner Occupied HU | 7,403 (78.7%) |
| Renter Occupied HU | 1,257 (13.4%) |
| Vacant Housing Units | 747 ( 7.9%) |
| Median Home Value | $625,587 |
| Average Home Value | $673,409 |
Housing Distribution
Address Breakdown
Residential
8,792
Single Family
8,732
Multi-Family
60
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A