Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 610 Williams Ave, Cleburne, TX, 76033 offers a 23.42% rental yield on a $169,000 purchase with $3,298/mo rent. Total monthly income registers $3,298/mo, and a $827/mo payment leaves $2,096/mo available for distribution. Annual cash flow reaches $25,157/yr on $56,024 to close, and return on cash invested stands at 64.81% in year one. Equity gained on principal adds $1,091/yr while 5% annual appreciation supports $46,692 over five years. Portfolio math shows five-year ROI at 344.91% and total cumulative return in cash at $193,231. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,298/mo property income against a $827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $169,000 |
| 2009-08-07 | Listing removed | $32,400 |
| 2009-08-01 | Price change | $32,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $2297.30 | -2.59% | $103,237 | 9.55% |
| 2022-09-04 | $2358.39 | -4.08% | $94,237 | N/A |
| 2021-09-04 | $2458.74 | 4.71% | $94,237 | 11.21% |
Listed by: Casey Madison • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20719422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
