Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 157 Washington Way, Venus, TX, 76084 offers $2,803/mo rent that, after a $1,615/mo payment, leaves $419/mo cash flow. Total monthly income is $2,803/mo, and annual cash flow is $5,033/yr on $109,362 cash. Return on cash invested measures 24.51% in year one, and rental yield stands at 10.2% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 128.91% and total cumulative return in cash reaches $140,979. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,803/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
4,748 sqft lot
$N/A/sqft
$224 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $329,900 |
| 2016-05-17 | Sold | N/A |
| 2016-04-22 | Pending sale | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | N/A | N/A | $273,305 | 10.00% |
| 2023-06-27 | $4779.41 | -11.16% | $248,459 | 10.00% |
| 2022-06-27 | $5379.89 | 3.31% | $225,872 | 10.00% |
Listed by: Julie Mckeever • McKeever Real Estate
Mls Name: NTREIS
Mls ID: #20982664
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
