117 Breanna WayWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxahachie at 117 Breanna Way, Waxahachie, TX, 75165 at $280,560 posts ROI 24.74% with $374/mo cash flow from $2,369/mo rent. Total monthly income equals $2,369/mo, and annual cash flow records $4,489/yr on $93,006 to close. Return on cash invested measures 24.74% and rental yield reads 10.13% at the current $280,560. Equity gained on principal adds $1,810/yr, and 5% annual appreciation supports $77,514 by year five. Five-year ROI prints 129.98% and total cumulative return in cash totals $120,892.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,369/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2010
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Cummings • Tero Real Estate
Mls Name: NTREIS
Mls ID: #21059911