610 Rustic TrlArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Argyle at 610 Rustic Trl, Argyle, TX, 76226 offers $4,759/mo rent that, after a $2,812/mo payment, leaves $674/mo cash flow. Total monthly income is $4,759/mo, and annual cash flow is $8,082/yr on $189,010 cash. Return on cash invested measures 24.34% in year one, and rental yield stands at 9.94% at a $574,499 entry. Equity gained on principal adds $3,707/yr while 5% annual appreciation compounds into $158,723 by year five. Five-year ROI records 127.78% and total cumulative return in cash reaches $241,509. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,759/mo property income versus a $2,812/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices