Plan 3471 Plan, The Preserve EstatesJustinTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Justin at Plan 3471 Plan, The Preserve Estates, Justin, TX, 76247 offers a 10.04% rental yield on a $468,990 purchase with $3,922/mo rent. Total monthly income registers $3,922/mo, and a $2,295/mo payment leaves $587/mo available for distribution. Annual cash flow reaches $7,049/yr on $155,470 to close, and return on cash invested stands at 24.44% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,573 over five years. Portfolio math shows five-year ROI at 128.37% and total cumulative return in cash at $199,576. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,922/mo property income against a $2,295/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
