Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Suffield at 61 Pine Road, West Suffield, CT, 06093 uses $128,954 cash to close to unlock $6,925/yr annual cash flow and $577/mo monthly cash flow. Total monthly income runs $3,226/mo, and a $1,904/mo payment keeps the spread at $577/mo. Purchase price stands at $389,000, and rental yield measures 9.95% with $3,226/mo rent. Return on cash invested shows 25.28% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 132.49% and total cumulative return in cash records $170,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,226/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 1956
5,662 sqft lot
$N/A/sqft
$70 annually HOA
Neighborhood data shown for ZIP Code: 06093, West Suffield, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,416 (100%) |
| Owner Occupied HU | 1,219 (86.1%) |
| Renter Occupied HU | 117 ( 8.3%) |
| Vacant Housing Units | 80 ( 5.6%) |
| Median Home Value | $458,179 |
| Average Home Value | $515,788 |
Residential
1,376
Single Family
1,376
Multi-Family
0
Businesses
66
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Sold | $389,000 |
| 2025-06-05 | Listed for sale | $389,900 |
| 2017-07-21 | Sold | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $3976.00 | 22.19% | $175,700 | 54.46% |
| 2023-10-15 | $3254.00 | N/A | $113,750 | N/A |
| 2022-10-15 | $3254.00 | -0.12% | $113,750 | N/A |
What's Special
Storage,Access Via Hatch
Listed by: Angela M. Accorsi • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24101696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
